cn_tencent_two_stage.json

{
  "ticker": "0700.HK",
  "market": "HK",
  "provider": "yahoo",
  "statement_frequency": "A",
  "valuation_model": "two_stage",
  "normalization": {
    "provider": "yahoo",
    "use_cache": true,
    "refresh": false
  },
  "sensitivity": {
    "enabled": true
  },
  "assumptions": {
    "effective_tax_rate": 0.17,
    "marginal_tax_rate": 0.25,
    "risk_free_rate": 0.025,
    "equity_risk_premium": 0.06,
    "beta": 1.05,
    "pre_tax_cost_of_debt": 0.035,
    "equity_weight": 0.9,
    "debt_weight": 0.1,
    "terminal_growth_rate": 0.03,
    "stage1_growth_rate": 0.1,
    "stage1_years": 5
  }
}